There are also city fees (: Depending on what all the group aspires to do, there may be other fees as well. But I believe that the total will be around $200, perhaps under $100 especially if Xero and the Impact HUB membership will be discontinued. (It might be desirable to keep Xero for continuity of records and ease of use, as well as for internal transparency among board members.) I imagine that Brian will do a more precise budget.
Pine