Deal all,

The March report of Wikimedia Hungary is available in English at http://meta.wikimedia.org/wiki/Wikimedia_chapters/Reports/Wikim%C3%A9dia_Magyarorsz%C3%A1g/March_2012 (and for your convenience, copied below).
Translations, questions, comments, +1's, likes, etc. are appreciated. 

Best regards,
Bence Damokos
Wikimedia Hungary

Wikimedia Hungary Report
Vol 5 Issue 3
March 2012
Prepared by: Bence Damokos
This is an update on Wikimedia Hungary's activities covering the March 2012 period.

Our newest reports, originally written in English, are now translatable to any language, and we would appreciate if you found them worthwhile for translation. Earlier reports not originally published in English will not be prioritised for translation as long as the Translate extension does not support translation from source languages other than English (see bug 35489).

Activities

Cake to celebrate the best articles of 2011
Group picture at the 10 March meetup
The Globus Cannery, an example of a picture taken of a building whose article was written as a result of the photowalk
The ograniser of the tour is taking a picture of the interior of a church.

Finances

The following financial data is provided for informational purposes only. The data presented is not audited and may change slightly as all invoices come in. Amounts are in Hungarian Forints. For convenient calculation about 300 HUF = 1 EUR, and 220 HUF = 1 USD.

Expenses

Expenses by month of Wikimedia Hungary in 2012
CategoryJanuary FebruaryMarch January–MarchPlan 2012
postage fees 18 286 Ft2 315 Ft4 655 Ft25 256 Ft30 000 Ft
server maintenance34 375 Ft34 375 Ft34 925 Ft103 675 Ft 420 000 Ft
employee17 705 Ft235 038 Ft251 459 Ft 504 202 Ft2 500 000 Ft
office space13 875 Ft9 398 Ft 4 699 Ft27 972 Ft60 000 Ft
telephone11 553 Ft - Ft5 135 Ft16 688 Ft100 000 Ft
Printer and printing costs 33 610 Ft- Ft6 223 Ft39 833 Ft70 000 Ft
Debt to Wikimedia Austria61 100 Ft- Ft- Ft61 100 Ft 50 000 Ft
Banking costs7 165 Ft3 850 Ft3 000 Ft 14 015 Ft50 000 Ft
community travel4 320 Ft21 504 Ft 26 799 Ft52 623 Ft1 725 000 Ft
board travel- Ft 119 200 Ft46 926 Ft166 126 Ft650 000 Ft
board meeting - Ft46 818 Ft- Ft46 818 Ft100 000 Ft
Small grants programme - Ft3 200 Ft- Ft3 200 Ft100 000 Ft
Accountant13 208 Ft- Ft- Ft13 208 Ft300 000 Ft
Community budget- Ft- Ft30 550 Ft30 550 Ft 250 000 Ft
IT equipment- Ft- Ft127 890 Ft 127 890 Ft250 000 Ft
support for the creation of chapters in neighbouring countries- Ft - Ft7 074 Ft7 074 Ft250 000 Ft
Total:215 197 Ft475 698 Ft 549 335 Ft1 240 230 Ft

The overspending in case of the debt repayment to Wikimedia Austria (to cover the costs of the 2011 Fundraising Summit) is due to the change in exchange rates and a rounding error in the original plan.

It is expected that our accounting fees will exceed the target by about 50% as we transition to an accountant that better suits our needs and from a yearly payment schedule to a monthly one, meaning that we will have to cover this year the accounting costs of both 2011 and 2012. Due to increased ticket prices and the number of international events, we project that travel spending both for community members and the board will exceed planned levels. Banking and printing costs are at expected levels, however, we have under-budgeted for postage fees.

Due to the cancellation of the Belgrade Management Congress, the 300 000 HUF allocated to support it will not be spent; however we are still committed to support the Central and Eastern European Wikimedia meetup to be held in Belgrade.

Revenues

Revenues by month of Wikimedia Hungary in 2012
Income categoryJanuary FebruaryMarchJanuary–March 2012 Plan
donations9 500 Ft113 000 Ft11 000 Ft133 500 Ft- Ft
interest39 705 Ft36 406 Ft36 954 Ft113 065 Ft- Ft
membership fees19 000 Ft6 000 Ft6 000 Ft31 000 Ft100 000 Ft
other- Ft23 985 Ft39 900 Ft63 885 Ft- Ft
Total68 205 Ft179 391 Ft93 854 Ft341 450 Ft

Other revenue includes the conversion of food vouchers and the reimbursement of a plane ticket issued by the bankrupt Malév airline. Planned income for 2012 includes categories of revenue (e.g. 1% income tax allocation) that will only be realized later in the year and is therefore not shown in the table. Our full budget plan is available here.


The completion of this report has taken approximately 2,5 hours of work.